Comprehensive Mortgage Calculator

    Calculate your complete monthly housing payment with taxes, insurance, and PMI

    $1,799
    Monthly Payment
    Principal & Interest:$1,516.96
    Property Tax:$181.92
    Home Insurance:$100.00
    Loan Amount:$240,000
    Total Interest:$306,107
    Total Cost:$647,597
    Loan-to-Value:80.00%
    Formula used in this calculation
    M = P[r(1+r)^n] / [(1+r)^n-1] where P = loan amount, r = monthly rate, n = 360 months
    Amortization Schedule (First Year)tap to expand
    MonthPaymentPrincipalInterestBalance
    1$1,516.96$216.96$1,300.00$239,783
    2$1,516.96$218.14$1,298.82$239,565
    3$1,516.96$219.32$1,297.64$239,346
    4$1,516.96$220.51$1,296.46$239,125
    5$1,516.96$221.70$1,295.26$238,903
    6$1,516.96$222.90$1,294.06$238,680
    7$1,516.96$224.11$1,292.85$238,456
    8$1,516.96$225.32$1,291.64$238,231
    9$1,516.96$226.55$1,290.42$238,004
    10$1,516.96$227.77$1,289.19$237,777
    11$1,516.96$229.01$1,287.96$237,548
    12$1,516.96$230.25$1,286.72$237,317
    Powered by CalculatorBasics.com