Comprehensive Mortgage Calculator

    Calculate your complete monthly housing payment with taxes, insurance, and PMI

    10
    15
    20
    30

    Extra amount applied to principal each month. Reduces total interest and payoff time.

    $1,798.88
    Monthly Payment

    How this is calculated →

    Principal & Interest:$1,516.96
    Property Tax:$181.92
    Home Insurance:$100.00
    Loan Amount:$240,000
    Total Interest:$306,107
    Total Cost:$647,597
    Loan-to-Value:80.00%
    Formula used in this calculation
    M = P[r(1+r)^n] / [(1+r)^n-1] where P = loan amount, r = monthly rate, n = 360 months
    Amortization Schedule (First Year)tap to expand
    MonthPaymentPrincipalInterestBalance
    1$1,516.96$216.96$1,300.00$239,783
    2$1,516.96$218.14$1,298.82$239,565
    3$1,516.96$219.32$1,297.64$239,346
    4$1,516.96$220.51$1,296.46$239,125
    5$1,516.96$221.70$1,295.26$238,903
    6$1,516.96$222.90$1,294.06$238,680
    7$1,516.96$224.11$1,292.85$238,456
    8$1,516.96$225.32$1,291.64$238,231
    9$1,516.96$226.55$1,290.42$238,004
    10$1,516.96$227.77$1,289.19$237,777
    11$1,516.96$229.01$1,287.96$237,548
    12$1,516.96$230.25$1,286.72$237,317
    Powered by CalculatorBasics.com